Data

Washington Paid Family and Medical Leave premiums and solvency, 2019-2029

Premium rates for Washington's Paid Family and Medical Leave program from 2019 to 2027, what the 2027 rate costs workers at different wages, the state actuary's projection of premiums against costs at the 1.2% legal maximum through 2029, revenue and expenses since benefits began, and the trends that drove costs up.

Coverage: Premium rates 2019-2027; revenue and expenses 2020-2025; actuarial projections for calendar years 2026-2029 and fiscal years 2026-2029; wages May 2025.

What this dataset measures

Built to check the Washington Policy Center's October 2026 claims that the 2027 premium of 1.2% is triple the 2019 rate, a 6.2% increase over 2026, the legal maximum, and still not enough to keep the program solvent. Rates come from the Employment Security Department (ESD), which sets them; the solvency projection comes from ESD's Office of Actuarial Services; the cost history comes from both ESD and the Legislature's audit office (JLARC).

Curated data tables

These related tables form this versioned dataset release. Each table has its own downloadable file and field definitions.

Premium rates, 2019-2027

The total Paid Leave premium as a percent of wages up to the Social Security wage base, and how it is split between employees and employers with 50 or more employees.

Unit of observation: Premium (calendar) year

View this table

premium-rates.csv text/csv · 529 bytes
8 field definitions
FieldTypeMeaningUnitsValue type
year integer Calendar year the rate applies. year observed
total_premium_rate_pct number Total premium rate. percent of wages observed
employee_share_pct number Share of the premium employers may withhold from employees. Empty where no source in this dataset states it. percent of premium observed
employer_share_pct number Share paid by employers with 50 or more employees. Empty where no source in this dataset states it. percent of premium observed
multiple_of_2019_rate number Rate divided by the 2019 rate of 0.40%. ratio derived
change_from_prior_year_pct number Percent change from the prior year's rate. Empty for 2019. percent derived
at_statutory_cap string yes if the rate equals the 1.20% maximum in RCW 50A.10.030. — derived
source_id string Dataset source for the rate. — observed

What the premium costs a worker

The annual premium on one worker's wage at points of Washington's May 2025 wage distribution under the 2027 rate, and at the median wage under the 2026 and 2019 rates, with the employee and employer (50 or more employees) shares.

Unit of observation: Premium year and wage level

View this table

worker-premium-cost.csv text/csv · 606 bytes
9 field definitions
FieldTypeMeaningUnitsValue type
premium_year integer Year whose rate and split are applied. year observed
wage_point_id string Identifier of the wage level. — observed
wage_point string Percentile or mean of the wage distribution. — observed
annual_wage integer BLS annual wage, Washington, all occupations, May 2025. USD observed
total_premium_rate_pct number Total premium rate applied. percent of wages observed
employee_share_pct number Employee share applied. percent of premium observed
total_premium number Total annual premium on the wage. USD per year derived
employee_premium number Most the worker can be charged. USD per year derived
employer_premium_50_plus number Employer share for an employer with 50 or more employees; smaller employers need not pay it. USD per year derived

Projected premiums and costs at the 1.2% cap, 2026-2029

The ESD actuary's November 2025 projection, by calendar year of leave, of premiums assessed at the projected rate and the costs of benefits, small-business grants and administration.

Unit of observation: Projected calendar (leave) year

View this table

10 field definitions
FieldTypeMeaningUnitsValue type
calendar_year integer Calendar year of premiums and leave. year estimated
premium_rate_pct number Projected premium rate. percent of wages estimated
assessed_premium_m integer Premiums assessed, after small-employer exemptions and voluntary plans. USD millions estimated
leave_benefits_m integer Ultimate leave benefits for leave in that year. USD millions estimated
small_business_grants_m integer Small-business grants. USD millions estimated
administrative_expenses_m integer Administrative expenses. USD millions estimated
interest_income_m integer Interest income. USD millions estimated
total_net_costs_m integer Benefits plus grants plus administration minus interest. USD millions derived
pricing_income_m integer Premiums minus net costs, as printed by the actuary (may differ by 1 from the components because of rounding). USD millions estimated
combined_ratio_pct integer Net costs as a percent of premiums; above 100 means premiums fall short. percent estimated

Projected account balance by fiscal year, 2026-2029

The ESD actuary's November 2025 cash projection of the Paid Leave account under the current rate law, by state fiscal year (July to June).

Unit of observation: Projected state fiscal year

View this table

account-balance-projection.csv text/csv · 237 bytes
6 field definitions
FieldTypeMeaningUnitsValue type
fiscal_year integer State fiscal year ending June 30. year estimated
premium_collection_m integer Premiums collected. USD millions estimated
leave_benefit_payment_m integer Leave benefits paid. USD millions estimated
small_business_grants_m integer Small-business grants paid. USD millions estimated
net_administrative_costs_m integer Net administrative costs. USD millions estimated
end_of_year_account_balance_m integer Account balance at June 30. USD millions estimated

Revenue and expenses, 2020-2025

Program revenue (mostly premiums) and expenses (mostly benefits) since benefits began.

Unit of observation: Year of program finances

View this table

revenue-expenses-history.csv text/csv · 242 bytes
5 field definitions
FieldTypeMeaningUnitsValue type
year integer Year as labeled by the source (fiscal year ending June 30 for 2024-2025). year observed
revenue_m integer Total revenue. USD millions observed
expenses_m integer Total expenses (benefits plus administration). USD millions observed
net_income_m integer Revenue minus expenses. USD millions derived
source_id string Dataset source. — observed

What drove costs up

Growth in applications, paid weekly claims, weekly benefit amounts and cost per claim, as reported by JLARC and the ESD actuary.

Unit of observation: Cost measure

View this table

cost-drivers.csv text/csv · 933 bytes
9 field definitions
FieldTypeMeaningUnitsValue type
driver_id string Identifier. — observed
metric string What is measured. — observed
start_period string Earlier period. — observed
start_value number Value in the earlier period. see unit observed
end_period string Later period. — observed
end_value number Value in the later period. see unit observed
unit string Unit of both values. — observed
percent_change number Percent change from start to end. percent derived
source_id string Dataset source. — observed

Supporting files

Source snapshots, manifests, quality reports, documentation, and other materials used to produce or review this release.

  • results.json Derived table · application/json · 9.6 KB (9,814 bytes)

    Every table and chart row as JSON; the saved analyses read from this file.

  • build.js Transformation manifest · text/javascript · 7.9 KB (8,082 bytes)

    Node.js script holding every input number with its source and computing every derived value.

Saved analyses

Paid Leave premium rate by year, 2019-2027

Question: How has the total Paid Leave premium rate changed since premiums began?

Result: The rate was 0.40% from 2019 to 2021, rose to 0.60% (2022) and 0.80% (2023), fell to 0.74% (2024), then rose to 0.92% (2025), 1.13% (2026) and 1.20% (2027), the legal maximum.

Operation: List the total premium rate by calendar year.

Scope: Calendar years 2019-2027.

View this analysis

  • A rate is not a dollar amount; dollar premiums also grew with wages and employment.

Checking the tripling and the 6.2% increase

Question: Is 1.2% triple the 2019 rate, and how big is the 2027 increase?

Result: 1.20% is exactly 3.0 times 0.40%. The 2027 increase is 0.07 percentage points, or 6.2%; the 2026 increase was 22.8%. Because the employee share also rose, from 63.3% to 70.7%, the employee premium at the median wage is 3.35 times what 2019 rules would charge.

Operation: Divide the 2027 rate by the 2019 and 2026 rates; compare employee premiums at the median wage under 2027 and 2019 rules.

Scope: Rates for 2019, 2025, 2026 and 2027; May 2025 median wage.

View this analysis

  • The median-wage comparison holds wages at May 2025 levels.

What the premium costs workers, 2027

Question: How much will a Washington worker pay in Paid Leave premiums in 2027, at different wages?

Result: At the median wage ($62,990) the 2027 premium is $755.88 a year, of which the worker pays up to $534.41 (about $10 a week) and an employer with 50 or more employees $221.47. That is $25.98 more for the worker than in 2026 and $374.84 more than under 2019 rules.

Operation: Multiply May 2025 Washington wages by the premium rate and the employee and employer shares.

Scope: Six points of the May 2025 Washington wage distribution at 2027 rules, plus the median wage at 2026 and 2019 rules.

View this analysis

  • The employee share is a maximum; some employers pay it for workers.
  • Wages above the Social Security wage base are not charged; all wage points here are below it.

Projected premiums vs. costs at the 1.2% cap

Question: Does the ESD actuary project that a 1.2% rate covers the program's costs?

Result: Premiums cover costs in 2026 ($2,827M vs. $2,711M) and 2027 ($3,105M vs. $3,048M), then fall short: $3,237M vs. $3,477M in 2028 and $3,376M vs. $3,971M in 2029, when costs are 118% of premiums.

Operation: Compare the actuary's projected assessed premiums with benefits plus grants plus administration minus interest, by calendar year.

Scope: Calendar years 2026-2029.

View this analysis

  • Projection made in November 2025 from data through June 2025, assuming claims keep growing about 10% a year.

Robustness checks

  • Alternative comparison: Projected account balance, fiscal years 2026-2029. The actuary's separate cash projection by fiscal year reaches the same result: the account ends June 2029 at -$353 million and falls to -$992 million after 2029 premiums are collected.

Projected account balance, fiscal years 2026-2029

Question: What does the actuary project for the Paid Leave account balance?

Result: Year-end balances: -$26M (June 2026), $60M (2027), $12M (2028) and -$353M (June 2029). The actuary adds that the balance reaches -$992M after 2029 premiums are collected in early 2030.

Operation: Report the actuary's projected fiscal-year premium collections, payments and ending balance.

Scope: State fiscal years 2026-2029 (July to June).

View this analysis

  • A negative balance is a projection under current law; the Legislature or ESD would have to act before it occurs, so it shows the size of the gap rather than a forecast of what will happen.

Robustness check for: Projected premiums vs. costs at the 1.2% cap

Revenue vs. expenses, 2020-2025

Question: Have premiums kept up with benefits since benefits began?

Result: Expenses exceeded revenue in four of six years: 2021 (-$258M), 2022 (-$149M), 2024 (-$31M) and 2025 (-$158M). Expenses grew from $665M in 2020 to $2,144M in 2025.

Operation: List revenue and expenses by year.

Scope: 2020-2025.

View this analysis

  • Two sources with similar but not identical definitions are joined at 2023/2024.
  • The state put $200 million into the account in 2023; JLARC's 2023 revenue may include it.

What drove costs up

Question: Did costs rise because more people used the program or because each claim cost more?

Result: Both rose. Applications grew 54% from 2020 to 2023 (about 15% a year). January benefit payments grew 46% from 2023 to 2025: paid weekly claims rose 35%, and payment per weekly claim about 8% (derived from those two figures). The maximum weekly benefit, tied to wages, rose 46% from 2020 to 2024.

Operation: Compute percent changes in usage and per-claim measures reported by JLARC and the ESD actuary.

Scope: Measures between 2020 and 2025.

View this analysis

  • Measures cover different periods and are not a full decomposition of cost growth.

Statements on record

Exact quotes, unaltered, with what surrounded them, the primary source, and an archived copy of it.

The 1.2% rate is triple the program’s starting rate of 0.40% in 2019 and a 6.2% increase from last year.

Elizabeth New, Director of Worker Rights Policy and Health Care Policy, Washington Policy Center Washington Policy Center blog post · · Assertion

Context: The sentence follows the post's statement that the Paid Family and Medical Leave payroll tax will rise to 1.2% of gross wages in 2027, with up to 70.7% withheld from workers. The post's headline calls it a 6.2% tax-rate increase.

Source: Washington Policy Center (Elizabeth New)

This new rate of 1.2% is also PFML’s current statutory cap — a cap that some lawmakers say they want to bust.

Elizabeth New, Director of Worker Rights Policy and Health Care Policy, Washington Policy Center Washington Policy Center blog post · · Assertion

Context: It comes right after the tripling sentence. The post then says to expect discussion of raising the cap in the coming legislative session and urges repeal or benefit-side changes instead.

Source: Washington Policy Center (Elizabeth New)

Why do some leaders want workers giving even more of their wages to the program? Because even the 1.2% is not projected to keep the program solvent.

Elizabeth New, Director of Worker Rights Policy and Health Care Policy, Washington Policy Center Washington Policy Center blog post · · Assertion

Context: The post answers its own question about why some leaders want a higher cap. It later adds that the program was not sustainable at 0.40% and is not expected to be sustainable at a rate three times as high.

Source: Washington Policy Center (Elizabeth New)

If current working assumptions about future program utilization and wage growth hold, program projections show the premium rate to vary between 0.4% and 0.6% over the coming decade.

Washington State Employment Security Department, State agency that runs the Paid Leave program Annual report to the Legislature, December 2020 · · Prediction

Context: The report says the 2021 rate would stay at 0.4% and, in the next sentence, warns of considerable uncertainty because the program was new and its first year of benefits came during a pandemic.

Source: Washington State Employment Security Department

Forecast vs. actual

Each forecast beside the value later observed by a saved analysis. FactHub computes the error as the actual value minus the forecast; for a range, it is zero inside the range and otherwise measured from the nearest bound.

Forecast Forecast value Actual Error Percent error Source
Paid Leave total premium rate, 2021-2030
Washington State Employment Security Department,
Statement by Washington State Employment Security Department
0.4 to 0.6 percent of wages 1.2 percent of wages
2027 rate
Paid Leave premium rate by year, 2019-2027
+0.6 percent of wages
outside the forecast range; error from the nearest bound
+100% Washington State Employment Security Department
The forecast covers a decade that is not over, so this compares it with the highest rate set so far. The rate first left the range in 2023 (0.80%).

Sources

  1. Washington Policy Center (Elizabeth New) The claims checked: the 2027 rate is triple the 2019 rate, a 6.2% increase, the statutory cap, and not projected to keep the program solvent.

    Retrieved November 3, 2026. All rights reserved (quoted for commentary). Short quotes only; linked, not hosted.

    Reliability: Advocacy group. Has a stake in this finding. A free-market think tank in Washington state. The author is its Director of Worker Rights Policy and Health Care Policy and calls for repealing the Paid Leave payroll tax in the same article.

  2. Washington State Employment Security Department 2027 premium rate (1.2%) and split (employers 29.3%, employees 70.7%); claims and benefits in the first nine months of 2026; small-employer exemption.

    Retrieved November 3, 2026. Public record (Washington state document). Linked, not hosted.

    Reliability: Government. Has a stake in this finding. ESD runs the Paid Leave program and sets the rate each October. This is its official rate announcement of October 16, 2026.

  3. Washington State Employment Security Department 2026 premium rate (1.13%), 2025 rate (0.92%) and 2026 split (employers 28.57%, employees 71.43%).

    Retrieved November 3, 2026. Public record (Washington state document). Linked, not hosted.

    Reliability: Government. Has a stake in this finding. ESD's official rate announcement of October 29, 2025.

  4. Washington State Employment Security Department 2019 and 2020 premium rate (0.4%) and split (employers 36.667%, employees up to 63.333%); the 2020 forecast that rates would stay between 0.4% and 0.6% over the coming decade.

    Retrieved November 3, 2026. Public record (Washington state document). Linked, not hosted.

    Reliability: Government. Has a stake in this finding. ESD's December 2020 annual report to the Legislature on the program, written in its first year of benefits.

  5. Washington State Employment Security Department, Office of Actuarial Services Rate history 2021-2025 (Figure 4); projected rates (Figure 6); fiscal-year account projection (Figure 7); 2024-2025 income statement (Figure 8); calendar-year pricing projection (Figure 17); claim and benefit trends.

    Retrieved November 3, 2026. Public record (Washington state document). Linked, not hosted.

    Reliability: Government. The annual actuarial valuation required by RCW 50A.05.050, signed by two credentialed actuaries (FSA, FCAS) in ESD's Office of Actuarial Services. Data through June 30, 2025; published November 2025.

  6. Washington State Employment Security Department October 6, 2026 preliminary update to the House Labor and Workplace Standards Committee: cap reached in 2027, sustained deficit from 2029, worker and employer cost at 1.2% and 1.4%.

    Retrieved November 3, 2026. Public record (Washington state document). Linked, not hosted.

    Reliability: Government. Has a stake in this finding. Slides ESD presented to a legislative committee while preparing its Paid Leave solvency report, due November 1, 2026. Labeled preliminary.

  7. Washington Joint Legislative Audit and Review Committee (JLARC) Revenue and expenses 2020-2023 (Figure 2); growth in applications and weekly benefits since 2020; finding that the rate formula does not produce enough revenue.

    Retrieved November 3, 2026. Public record (Washington state document). Linked, not hosted.

    Reliability: Government. The Legislature's nonpartisan audit office, independent of ESD. Its final report on the program, with a consulting actuary (Spring Consulting Group).

  8. Washington State Legislature Statutory premium formula, the 1.20% maximum, and the employee and employer shares; version effective January 1, 2028 under 2026 c 104.

    Retrieved November 3, 2026. Public record (Revised Code of Washington). Linked, not hosted.

    Reliability: Government. The codified statute that governs the premium.

  9. Washington State Senate Committee Services Final bill report for 2SSB 5292 (2026): actuarial rate-setting from 2028, the 1.2% maximum kept, four-month reserve target in 2030.

    Retrieved November 3, 2026. Public record (Washington state document). Linked, not hosted.

    Reliability: Government. Nonpartisan legislative staff summary of the bill as enacted.

  10. U.S. Bureau of Labor Statistics Washington all-occupation annual wages, May 2025: 10th percentile $38,670; 25th $47,020; median $62,990; mean $83,330; 75th $101,710; 90th $153,630; employment 3,550,970.

    Retrieved November 3, 2026. Public domain (U.S. government work). Free to redistribute with attribution to BLS.

    Reliability: Government. Occupational Employment and Wage Statistics, a federal survey of employers. Wages are straight-time gross pay and exclude overtime and nonproduction bonuses.

Limitations and reproducibility

Fully reproducible: build.js (Node.js, no dependencies) holds every input number with the source and table it comes from, and computes every derived column and saved-analysis result. No data is fetched or estimated by FactHub.

  • Premium rates apply to wages up to the Social Security wage base, not all wages. A worker earning above that base pays a smaller share of total pay.
  • The employee and employer shares apply to employers with 50 or more employees. Employers with fewer than 50 employees need not pay the employer share; their workers still pay the employee share, so less in total is collected on those wages.
  • The employee share is the most an employer may withhold. An employer may choose to pay some or all of it.
  • The split between employees and employers is shown only for years where an Employment Security Department document in the sources states it (2019, 2020, 2026, 2027).
  • The solvency figures are projections made in November 2025 from data through June 30, 2025. They assume claims keep growing about 10% a year; actual results will differ, and the actuary says the uncertainty grows with time.
  • The November 2025 projection predates a 2026 law (2SSB 5292) that replaces the rate formula with actuarial rate-setting from 2028. That law keeps the 1.2% maximum, so it cannot raise premium revenue above the projected path.
  • Revenue and expenses for 2020-2023 come from JLARC's state-accounting figures and for 2024-2025 from the actuary's adjusted, unaudited statements. The two use similar but not identical definitions; JLARC does not say whether its years are fiscal or calendar.
  • The worker cost table uses May 2025 wages for every year so that only the rate and split change. It is not a record of what any worker paid in 2019.

Publications using this dataset

Version details

The exact citing versions, and the version of this dataset each cites.

  • Article wa-paid-leave-premium-triple-2027 — version 5 (published) cites version 1
  • Chart wa-paid-leave-premiums-vs-costs-2026-2029 — version 1 (published) cites version 1
  • Chart wa-paid-leave-premium-rate-2019-2027 — version 1 (published) cites version 1

Node: dataset:wa-paid-leave-premiums-solvency